Page 299 - CityofEulessFY26AdoptedBudgetOrdinance2432
P. 299

PROJECT TITLE:  FACILITY RENOVATIONS     AT 1400 SOUTH PIPELINE ROAD       PROJECT CODE:  FM2508

           NET EFFECTS ON OPERATING      AND                    TOTAL ESTIMATED    CAPITAL COST:
           MAINTENANCE    COST (+   OR -)  ANNUAL:

           Direct Operatina Cost                                Remodel/  Improvements $               3, 200, 000

           Personnel:       Full Time
                            Part Time                         0
           Total Salary                                       0
           Purchase of Services

           Materials &  Supplies
           Utilities






                                                              0
           Subtotal:                                          0 Total Estimated Capital Cost $         3, 200, 000

           Maintenance  Costs                                   Funding Source:
                                                                Transfer  from:
                                                                Car Rental Fund $                       1, 600, 000


                                                              0 Dallas Stars Contribution $             1, 600, 000

           Subtotal: $                                        0




           Total Estimated Annual Cost $                      0 Total Funding $                        3, 200, 000
                                                   CURRENT     STATUS
                                                                               OVER/ UNDER
           PHASE/ FUNDING  SOURCE                      BUDGET      EXPENDED     BUDGET (- +) %        EXPENDED
          Remodel/  Improvements $                    3, 200, 000 $         0 $    3, 200, 000              0%






















           TOTAL  PROJECT $                           3, 200, 000           0 $    3, 200, 000              0%





                Ordinance No.  2432,  Page 293 of 474
                                                             139
   294   295   296   297   298   299   300   301   302   303   304