Page 178 - CityofGrapevineFY25AdoptedBudget
P. 178

POSITION SUMMARY

                PERSONNEL - FULL TIME EQUIVALENTS (FTE)
                                                            2021-22    2022-23   2023-24    2023-24   2023-24
                FACILITIES                                   Actual    Actual     Budget   Estimate  Proposed
                Director of CVB Meeting & Event                          1.0                   1.0                   1.0                   1.0                   1.0
                Manager Palace Arts Center & Marketing                   -                   -                   -                   -                   -
                Convention Center Supervisor                             1.0                   1.0                   1.0                   1.0                   1.0
                Food & Beverage Coordinator                              1.0                   1.0                   1.0                   1.0                   1.0
                Convention Facilities Assistant                          1.0                   1.0                   1.0                   1.0                   1.0
                Events Coordinator II                                    1.0                   1.0                   1.0                   1.0                   1.0
                Events Coordinator I                                     4.0                   4.0                   4.0                   4.0                   4.0
                Facility Worker                                          1.0                   1.0                   1.0                   1.0                   1.0
                Set-Up Worker                                            3.0                   2.0                   2.0                   2.0                   2.0
                TOTAL FULL-TIME POSITIONS                      13.0      12.0       12.0       12.0      12.0

                FESTIVALS & EVENTS
                Director of Festivals and Events                         1.0                   1.0                   1.0                   1.0                   1.0
                Managing Director of Marketing and Sales                   1.0                   -                   -                   -                   -
                Special Events and Programs Manager                      -                   1.0                   1.0                   1.0                   1.0
                Festivals & Events Manager II                            2.0                   2.0                   2.0                   2.0                   2.0
                Festivals & Events Manager I                             1.0                   1.0                   1.0                   1.0                   1.0
                Festival Event Assistant                                 1.0                   1.0                   1.0                   1.0                   1.0
                Volunteer Program Supervisor                             1.0                   1.0                   1.0                   1.0                   1.0
                TOTAL FULL TIME POSITIONS                      7.0        7.0        7.0        7.0       7.0

                GRAPEVINE VINTAGE RAILROAD
                General Manager Grapevine Vintage RR                     1.0                   1.0                   1.0                   1.0                   1.0
                Manager of Train Operations                              1.0                   1.0                   1.0                   1.0                   1.0
                Superintendent of RR Operations                          -                   0.5                   0.5                   0.5                   0.5
                Manager of Transportation                                0.5                   -                   -                   -                   -
                Train Supervisor                                         1.0                   1.0                   1.0                   1.0                   1.0
                Roundhouse Mechanic Supv                                 1.0                   1.0                   1.0                   1.0                   1.0
                Train Service Personnel III                              1.0                   1.0                   2.0                   2.0                   2.0
                Train Service Personnel II                               1.0                   1.0                   -                   -                   -
                Theatrical and Events Coordinator                        -                   1.0                   1.0                   1.0                   1.0
                TOTAL FULL-TIME POSITIONS                      6.5        7.5        7.5        7.5                  7.5

                VISITOR SHUTTLE SYSTEM
                Shuttle Supervisor                                       1.0                   1.0                   1.0                   1.0                   1.0
                Superintendent of RR Operations                          -                   0.5                   0.5                   0.5                   0.5
                Lead Shuttle Driver                                      1.0                   1.0                   1.0                   1.0                   1.0
                Manager of Transportation                                0.5                   -                   -                   -                   -
                Shuttle Drivers                                          2.0                   2.0                   2.0                   2.0                   2.0
                TOTAL FULL-TIME POSITIONS                      4.5        4.5        4.5        4.5                  4.5

                TOTAL CONVENTION & VISITORS FUND               67.0      67.0       68.0       68.0      68.0











                                                            170                         Back  to  Table  of  Contents
                                                                                               Table
                                                                                                    of
                                                                                                      Contents
                                                                                        Back
                                                                                        Back to Table of Contents
                                                                                             to
   173   174   175   176   177   178   179   180   181   182   183