Page 94 - GrapevineFY24 Adopted Budget
P. 94

FY 2023-24 APPROVED OPERATING BUDGET
          GENERAL FUND - POLICE
          ADMINISTRATION DIVISION SUMMARY
          100-209-001





                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          EXPENDITURES BY OBJECT                              Actual      Actual      Budget     Estimate   Approved

          Personnel                                              1,777,154             755,928             679,731             691,408             720,190
          Supplies                                                    90,655               57,763               41,450               41,388               44,300

          Maintenance                                                 10,308                    (15)                    -                      -                      -
          Services                                                  182,042             205,150             486,953             189,942             629,382


          Total                                                  2,060,159          1,018,826          1,208,134             922,738          1,393,872



          OBJECTIVES


          - Conduct a review of all operational guidelines to ensure they are current and relevant.






                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          PERFORMANCE INDICATORS                              Actual      Actual      Budget     Estimate   Approved

          Citizen's police academy classes*                       2           2         N/A         N/A         N/A
          Mandate TCLEOSE training requirements for all personnel*  100%   100%         N/A         N/A         N/A
          Conduct a review of the General Manual and divisional   1           1           1
          operating procedures


          * Moved to Management Services division






























                                                           94
   89   90   91   92   93   94   95   96   97   98   99