Page 95 - GrapevineFY24 Adopted Budget
P. 95

FY 2023-24 APPROVED OPERATING BUDGET
          GENERAL FUND - POLICE
          ANIMAL CONTROL DIVISION SUMMARY
          100-209-005





                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          EXPENDITURES BY OBJECT                              Actual      Actual      Budget     Estimate   Approved

          Personnel                                                 248,384             488,439             230,844             211,024             740,504
          Supplies                                                  106,723               99,943             105,906               92,989             110,775
          Maintenance                                                   1,500                      -                    -                        -                      -
          Services                                                    54,518               91,180             280,294             279,124             326,800


          Total                                                     411,125             679,562             617,044             583,137          1,178,079



          OBJECTIVES


          -  Provide educational programs to students in the Grapevine-Colleyville Independent School District and local service organizations.
          -  Provide animal adoption services.
          -  Provide protective enforcement of City ordinances regulating domestic and wild animals.




                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          PERFORMANCE INDICATORS                              Actual      Actual      Budget     Estimate   Approved

          Number of animals adopted                              307         500         550         600         600
          Number of animals impounded                          1,100       1,200       1,200       1,250       1,300



































                                                           95
   90   91   92   93   94   95   96   97   98   99   100