Page 97 - GrapevineFY24 Adopted Budget
P. 97

FY 2023-24 APPROVED OPERATING BUDGET
          GENERAL FUND - POLICE
          MANAGEMENT SERVICES DIVISION SUMMARY
          100-209-010





                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          EXPENDITURES BY OBJECT                              Actual      Actual      Budget     Estimate   Approved

          Personnel                                                   25,408          1,078,805          1,253,951          1,251,443          1,154,708
          Supplies                                                         -                 45,496             103,450             103,243             133,650
          Maintenance                                                      -                 22,229               37,000               36,926               37,000
          Services                                                           -               66,655             101,355             101,152             174,700


          Total                                                       25,408          1,213,185          1,495,756          1,492,764          1,500,058



          OBJECTIVES


          - Increase citizen and community awareness of the police department's function by conducting two citizen's police academy classes annually.

          - Increase officer awareness of modern policing techniques through training.
          - Increase community awareness of crime trends and prevention techniques by conducting crime prevention seminars.




                                                             2020-21     2021-22     2022-23     2022-23     2023-24
          PERFORMANCE INDICATORS                              Actual      Actual      Budget     Estimate   Approved

            Citizen's police academy classes                      0           1           2           2           2
            Conduct crime prevention seminars                    200         200         200         200         200


































                                                           97
   92   93   94   95   96   97   98   99   100   101   102