Page 67 - City of Fort Worth Budget Book
P. 67

General Fund                                                                Code Compliance


            DEPARTMENT SUMMARY


                                                                                           Chg from PY Adopted
                                           FY2022      FY2023      FY2023      FY2024
                                             Final     Adopted     Adjusted      Rec.      Amount         %
            Revenues
              License & Permits          $  2,755,083  $  2,520,153  $  2,520,153  $  3,108,725  $   588,572     23.4 %
              Charge for Service            3,128,379     3,201,742     3,201,742     3,310,602     108,860     3.4 %
              Other                           50,247     127,233     127,233     117,080      (10,153)       -8.0 %
              Transfer In                   1,821,222     1,925,179     1,925,179     2,174,073     248,894     12.9 %
            Total Revenues                  7,754,931     7,774,307     7,774,307     8,710,480     936,173     12.0 %


            Expenses
              Salaries & Benefits          17,842,652    20,136,886    19,513,759    22,817,912     2,681,026     13.3 %
              Gen Operating & Maintenance     6,821,043     7,019,370     7,642,497     7,434,884     415,514     5.9 %
              Capital Accts                       —           —           —           —           —           0.0 %
              Transfer Out & Other                —      174,000     174,000     415,000     241,000        138.5 %
            Total Expenses               $ 24,663,695  $ 27,330,256  $ 27,330,256  $ 30,667,796  $  3,337,540     12.2 %
            Grand Total                  $ (16,908,764) $ (19,555,949) $ (19,555,949) $ (21,957,316) $  (2,401,367)     12.3


                                                   2023                    2024                  Change

            Fund                             AP          FTE         AP          FTE         AP          FTE
            General Fund                      252.00      251.50      271.00      270.50       19.00       19.00
            Grant Funds                         5.00        7.68        5.00        7.68          —           —
            Environmental Protection           86.00       83.82       88.00       85.82        2.00        2.00
            Solid Waste                        81.00       81.00       79.00       79.00        (2.00)      (2.00)
            Total                             424.00      424.00      443.00      443.00       19.00       19.00

            DEPARTMENT PURPOSE AND GOALS

            The Code Compliance Department’s mission is to improve public health, welfare and safety through progressive
            services  that  focus  on  education,  prevention,  compliance  and  community  partnerships.  This  mission  is
            accomplished  through  six  divisions: Administration,  Code  Enforcement,  Environmental  Health  Services, Animal
            Welfare, Solid Waste Services and Environmental Protection.
            The  Administration  Division  provides  support  to  the  five  operating  divisions  and  consolidates  departmental
            accounting, budgeting, purchasing, training, and human resource functions. In 2019, the Matrix Staffing Report
            found this arrangement and breakout to be a best practice for both function and accountability.

            The  Code  Enforcement  Division  includes  the  Building  Standards  and  Neighborhood  Investigations  Sections.
            Building Standards investigates substandard housing issues, manages the multifamily registration and inspection
            program, and facilitates the activities of the Building Standards Commission. Neighborhood Investigations provide
            neighborhood  code  enforcement,  including  investigating  citizen  complaints  specific  to  trash  and  debris,  junk
            vehicles, zoning violations, environmental investigations and high grass and weeds.









                                                                                          Page 67
   62   63   64   65   66   67   68   69   70   71   72