Page 221 - ArlingtonFY24AdoptedBudget
P. 221

Internal Service Funds




                                                    FLEET SERVICES FUND
                                                  FY 2024 Operating Position


                                                                            Adopted
                                                                             FY 2024


                                    BEGINNING BALANCE                     $              611,857

                                    REVENUES:
                                      Fuel                                $          3,000,000
                                      Maintenance & Operation                         7,337,486
                                      Miscellaneous (Subro, Auctions)                     316,000
                                    TOTAL REVENUES                        $        10,653,486


                                    INTERFUND TRANSFERS:
                                      (To) / From Fleet Fuel Reserve      $                           -
                                      From General Fund - Vehicles                    1,075,000
                                    TOTAL INTERFUND TRANSFERS             $          1,075,000


                                    TOTAL AVAILABLE FUNDS                 $        12,340,343

                                    EXPENDITURES:
                                      Fleet Services                      $          4,020,173
                                      Fuel                                            3,000,000
                                      Vehicles                                        5,148,735
                                    TOTAL EXPENDITURES                    $        12,168,908


                                    ENDING BALANCE                        $              171,435





























            FY 2024 Adopted Budget and Business Plan                                        212                                                                City of Arlington, Texas
   216   217   218   219   220   221   222   223   224   225   226