Page 200 - Cover 3.psd
P. 200

ADOPTED | BUDGET

                                                       CITY WIDE


                                            SELF INSURANCE FUND - 540 BUDGET

                     DIVISIONS                        FY 2021          FY 2022          FY 2022            FY 2023
                                                     ACTUALS          ADOPTED       REFORECAST           ADOPTED
         CITY WIDE                                      $5,225          $873,906       $3,740,169        $1,012,252

         TOTAL                                          $5,225          $873,906       $3,740,169        $1,012,252

                  EXPENSE GROUP                       FY 2021          FY 2022          FY 2022           FY 2023
                                                     ACTUALS          ADOPTED      REFORECAST          PROPOSED
         PERSONNEL SERVICES                                 $0            $1,544            $277             $1,830
         SERVICES                                       $5,225               $0               $0                $0

         SUPPLIES                                           $0               $0               $0                $0

         MISCELLANEOUS                                      $0               $0               $0                $0
         TRANSFERS & CONTRIBU                               $0          $872,362       $3,712,892        $1,010,422

         CAPITAL OUTLAY                                     $0               $0          $27,000                $0

         TOTAL                                          $5,225          $873,906       $3,740,169        $1,012,252


















































                                                             196                                     NRH  | TEXAS
   195   196   197   198   199   200   201   202   203   204   205