Page 90 - HurstFY23AnnualBudget
P. 90

APPROVED BUDGET FISCAL YEAR 2022-2023






                 FLEET SERVICE FUND                              Actual      Actual    Budget    Additions/
                                                                 2020-       2021-      2022-    Reductions




                                                                  2021        2022      2023     2020-2021
                 General Services
                     Equipment Services                            5           5          5          0
                 FLEET SERVICE FUND TOTAL                          5           5          5          0

                 INFORMATION TECHNOLOGY FUND                     Actual      Actual    Budget    Additions/
                                                                 2020-       2021-      2022-    Reductions



                                                                  2021        2022      2023     2020-2021

                 Fiscal Services
                    Information Technology                         6           6          6          0
                 IT FUND TOTAL                                     6           6          6          0

                 HALF CENT FUND                                  Actual      Actual    Budget    Additions/
                                                                 2020-       2021-      2022-    Reductions
                                                                  2021        2022      2023      2020-2021
                 Community Services
                     Parks                                              1          1         1             0
                     Recreation                                       1.7         1.7      1.7             0
                     Aquatics                                          14         14        14             0
                     Library                                          3.8         3.8      3.8             0
                 HALF CENT FUND TOTAL                                20.5        20.5     20.5             0

                 ANTI-CRIME HALF CENT FUND                       Actual      Actual    Budget    Additions/
                                                                 2020-       2021-      2022-    Reductions
                                                                  2021        2022      2023     2020-2021
                     Police                                            30         30        29            -1
                 ANTI-CRIME HALF CENT TOTAL                            30         30        29            -1

                 OTHER SPECIAL REVENUE FUNDS                     Actual      Actual    Budget    Additions/
                                                                 2020-       2021-      2022-    Reductions
                                                                  2021       2022       2023      2020-2021
                 Police Grant Fund
                   Police                                               3          3         3             0

                                             Subtotal                   3          3         3             0

                 Juvenile Case Manager Fund

                    Judicial                                          0.5         0.5      0.5             0


                                             Subtotal                 0.5         0.5      0.5             0
                 OTHER SPECIAL REVENUE FUNDS TOTAL                    3.5         3.5      3.5             0


                 CITY WIDE TOTAL                                   432.42     430.92    433.42           2.5




                                                             90
   85   86   87   88   89   90   91   92   93   94   95