Page 88 - HurstFY23AnnualBudget
P. 88

APPROVED BUDGET FISCAL YEAR 2022-2023







                                                       CITY OF HURST
                                            2022 - 2023 PERSONNEL DISTRIBUTION
                  GENERAL FUND                                   Actual      Actual     Budget     Changes
                                                               2020-2021  2021-2022  2022-2023  2022-2023
                 Legislative & Judicial Services
                     Legislative                                   0           0           0           0
                    Judicial                                      6.7         5.7         5.7          0
                    Public Information                            4.12        4.12       4.12          0
                                              Subtotal           10.82        9.82       9.82          0
                 Administration
                     Administration                                3           3           3           0
                     Non-Departmental                              0           0           0           0
                                              Subtotal             3           3           3           0
                 General Services
                     Community Development                         4           4           4           0
                     Economic Development                          1           1           1           0
                     Bldg Insp./Neigh. Svs                        7.5         7.5          8          0.5
                                              Subtotal            12.5        12.5        13          0.5
                 Human Resources
                     Human Resources          Subtotal             3           3           3           0
                 Fiscal Services
                    Finance                   Subtotal             3           3           3           0
                 Police
                    Police                    Subtotal            98.5        98.5       98.5          0
                 Fire
                     Fire                                          47         47          47           0
                     EMS                                           10         10          10           0
                                              Subtotal             57         57          57           0
                 Public Works
                     Engineering                                   3           3           3           0
                     Streets                                       14         13          13           0
                                              Subtotal             17         16          16           0
                 Community Services
                      Administration                               4           4           4           0
                      Facilities Maintenance                       2           2           2           0
                      Parks                                        18         19          20           1
                      Recreation                                  17.5        17.5       17.5          0
                     Aquatics                                      12         12          12           0
                     Senior Center                                7.5         7.5         7.5          0
                     Library                                      20.5        20.5       20.5          0
                                              Subtotal            81.5        82.5       83.5          1
                 GENERAL FUND TOTAL                              286.32     285.32      286.82        1.5





                                                             88
   83   84   85   86   87   88   89   90   91   92   93