Page 81 - CityofHaltomFY23Budget
P. 81

CITY OF HALTOM CITY ANNUAL BUDGET, FY2023                     General Fund





                                                                 Actual     Adopted       Projected     Adopted
          EXPENDITURES                                          FY 2021      FY 2022       FY 2022      FY 2023
          Personnel                                            $6,866,630    $7,969,164    $7,969,164   $7,731,483
          Operations                                              398,104       483,700       386,905     532,337
          Capital                                                      0         20,000        20,000           0
          Total                                                $7,264,734    $8,472,864    $8,376,069   $8,263,820


                                                                 Actual     Adopted       Projected     Adopted
          STAFFING                                 Class Range  FY 2021      FY 2022       FY 2022      FY 2023
          Fire Chief                                3401  90       1            1             1            1
          Deputy Fire Chief - Operations            3402  80       1            1             1            1
          Fire Marshal                              3403  80       1            1             1            1
          Emergency Management Coordinator*         3406  73       1            1             1            0
          Fire Battalion Chief                      3404 GS81      4            4             4            4
          Fire Lieutenant                           3405 GS75      13          13            13           13
          Firefighter/Driver                        3407 GS68      12          12            12           12
          Firefighter                               3408 GS63      24          24            24           24
          Administrative Assistant                  2002  44       1            1             1            1
          Customer Service Representative           2304  39       1            1             1            1
          Total                                                    59          59            59           58
          Moved to newly created Emergency Management Department (254)




                                                                       Actual     Actual     Actual      Target
                                        PERFORMANCE MEASURES
                                                                       FY2020     FY2021     FY2022      FY2023
                                    Response time to all emergency calls within 6   100%  100%  100%      100%
            Goal 3:  Promote and Support   minutes
           Safety and Security within Our   Community Risk Reduction:  fire safety and
            Community while providing   public education training     *16 COVID  *30 COVID     58          48
                 Quality Services   Fire inpsection for all multi-family and   *34% COVID *51%  COVID *80% COVID  100%
                                    commercial units and commercial units
                                    Confine fire damage to the room of origin  90%  80%        80%        90%
                                    Investigate and determine fire cause for all fire
               Goal 4:  Practice Fiscal   incidents                     100%       100%       100%        100%
            Responsibility while Utilizing   Compliant of' 240 hours of documented
              Performance Measures  training per member                 100%       100'%      100%        100%
                                    Community Risk Reduction:  fire safety and   *16 COVID  *30 COVID  58  48
                                    public education training





                   Response Time and Damage Confinement                Number of EOC and Fire Safety
                                                                                    Training
           120%
                   100%       100%       100%      100%        70
           100%                                                60                             58
                                                                                                          48
            80%     90%                              90%       50
                               80%        80%                  40
            60%                                                                    30
                                                               30
            40%                                                20      16
                   2020       2021       2022       2023
                                                               10
                  Response time to all emergency calls within 6 minutes
                                                                0
                  Confine fire damage to the room of origin           2020        2021       2022        2023
   76   77   78   79   80   81   82   83   84   85   86