Page 79 - CityofHaltomFY23Budget
P. 79

CITY OF HALTOM CITY ANNUAL BUDGET, FY2023                     General Fund





                                                                 Actual      Adopted      Projected     Adopted
           EXPENDITURES                                          FY 2021     FY 2022       FY 2022      FY 2023
           Personnel                                           $8,555,176    $9,411,043    $9,411,043   $9,802,953
           Operations                                           1,036,215     1,081,434     1,044,282    1,112,434
           Total                                               $9,591,392   $10,492,477   $10,455,325  $10,915,387


                                                                 Actual      Adopted      Projected     Adopted
           STAFFING                                Class Range   FY 2021     FY 2022       FY 2022      FY 2023
           Police Chief                             3001   90      1            1             1            1
           Police Captain                           3003 GS81      4            4             4            4
           Police Sergeant                          3004 GS75      12          12            12           12
           Police Corporal                          3005 GS68      5            5             5            6
           Police Officer                           3007 GS63      51          51            51           52
           Public Safety Project Manager            3101   75      1            1             1            1
           Mental Health Coordinator                3103   61      0            1             1            1
           Property & Crime Scene Technician        3105   51      1            1             1            1
           Police Records Supervisor                3102   49      0            0             0            1
           Administrative Assistant                 2002   44      1            1             1            1
           Community Services Asst./Admin Secretary  3104  43      1            1             1            0
           Police Records Clerk                     3202   39      2            2             2            2
           Animal Services Supervisor               3301   56      1            0             0            0
           Animal Services Officer                  3303   43      3            0             0            0
           Kennel Attendant                         3304   37      1            0             0            0
           Total                                                   84          80            80           82






                                                                        Actual     Actual     Actual     Target
                                        PERFORMANCE MEASURES
                                                                       FY2020     FY2021     FY2022      FY2023
                                    Number of calls for service         38,117     39,897     39,466     40,000
            Goal 3:  Promote and Support
            Safety and Security within Our   Number of cases assigned to detectives  3,570  4,144  4,153   4,100
             Community while providing   Number of warrants issued by CID (Felony,   456  351  461         450
                 Quality Services   Misdemeanor, Search)
                                    Number of arrests                   1,421      1,584      1,642        1,600






                                                 Detective cases and arrest

                    2020                                                                       3,570
                                                       1,421
                    2021                                                                                  4,144
                                                          1,584

                    2022                                                                                  4,153
                                                           1,642
                    2023                                                                                  4,100
                                                          1,600


                                   Cases Assigned to Detectives              Number of Arrests
   74   75   76   77   78   79   80   81   82   83   84