Page 63 - CityofHaltomFY23Budget
P. 63

CITY OF HALTOM CITY ANNUAL BUDGET, FY2023                     General Fund





                                                                Actual      Adopted       Projected     Adopted
         EXPENDITURES                                           FY 2021     FY 2022       FY 2022       FY 2023
         Personnel                                              $224,636      $229,042      $229,042     $231,237
         Operations                                               23,746        35,620        35,620       35,620
         Total                                                  $248,381      $264,662      $264,662     $266,857

                                                                Actual      Adopted       Projected     Adopted
         STAFFING                                 Class Range   FY 2021     FY 2022       FY 2022       FY 2023
         City Secretary                            1110  74       1            1             1            1
         Assistant City Secretary                  1120  50       1            1             1            1
         Total                                                    2            2             2            2
   58   59   60   61   62   63   64   65   66   67   68