Page 469 - Southlake FY22 Budget

CAPITAL IMPROVEMENTS PROGRAM (CIP)

PArKS

City of Southlake FY 2022 CIP Project Status Form

Bicentennial Park

DEPARTMENT: Community Services
PROJECT
LOCATION: Bicentennial Park

PROJECT TIMELINE: 2022 to TBD
DESCRIPTION:
Funding is requested for the design and development of a pickleball complex within
Bicentennial Park as per the adopted Southlake 2035 Parks, Recreation & Open
Space Master Plan. Scope includes: pickleball courts, fencing, lighting, pavilion/shade
structures, benches, tables, chairs, landscape, hardscape, irrigation, trail connectivity
and other park amenities.

New Request Continuation Project Partnership
JUSTIFICATION: Mandated / Replacement / Major Community
As per the Southlake 2035 Parks, Recreation & Open Space Master Plan Public Health / Rehab or Protection Need / Service
Safety
of Capital Stock
Enhancement
2030/2035 COMPREHENSIVE PLAN? If yes, include ref:

Southlake 2035 Parks, Recreation & Open Space Master Plan
ALTERNATIVES / IMPACTS IF PROJECT IS NOT FUNDED: COMPANION PROJECT? If yes, please explain:
Defer completion of a pickleball complex, and develop as part of the SSC project.
REVENUE GENERATING? If yes, please explain:
STRATEGIC FOCUS AREA: Quality Development & Infrastructure
Potentially depending on how it is managed.
PROJECT #: 2022-59
EXPENDITURE SCHEDULE
CAPITAL PROJECT COSTS TOTAL PRIOR 2022 2023 2024 2025 2026 UNFUNDED TOTAL
PLANNING / FEASIBILITY STUDY 0
ENGINEERING & DESIGN; TESTING 125,000 125,000
LAND & ROW ACQUISITION 0
LANDSCAPING, ART, URBAN DESIGN 0
CONSTRUCTION 1,000,000 1,000,000
CONTINGENCY 125,000 125,000
TOTAL 0 1,250,000 0 0 0 0 0 1,250,000
OPERATIONAL IMPACT
OPERATIONAL PROJECT COSTS TOTAL PRIOR 2022 2023 2024 2025 2026 UNFUNDED TOTAL
MAINTENANCE COSTS 10,000 10,000 10,000 10,000 10,000 50,000
PERSONNEL COSTS 0
TOTAL 0 0 10,000 10,000 10,000 10,000 10,000 50,000
FUNDING SCHEDULE
CAPITAL FUNDING SOURCE TOTAL PRIOR 2022 2023 2024 2025 2026 UNFUNDED TOTAL
GENERAL FUND 0
CEDC 0
CCPD 0
PARK DEDICATION FEE FUND 0
PUBLIC ART FUND 0
ROADWAY IMPACT FEE FUND 0
SANITARY SEWER IMPACT FEE 0
SPDC 1,250,000 1,250,000
STORMWATER UTILITY SYSTEM FUND 0
TIRZ #1 0
UTILITY FUND 0
WATER IMPACT FEE FUND 0
TOTAL 0 1,250,000 0 0 0 0 0 1,250,000
CCPD: CRIME CONTROL & PREVENTION DISTRICT SPDC: SOUTHLAKE PARKS DEVELOPMENT CORPORATION
CEDC: COMMUNITY ENHANCEMENT & DEVELOPMENT CORPORATION TIRZ #1: TAX INCREMENT REINVESTMENT ZONE #1

468 FY 2022 City of Southlake | BUDGET BOOK
WWW.CITYOFSOUTHLAKE.COM