Page 376 - Southlake FY22 Budget
P. 376

CAPITAL IMPROVEMENTS  PROGRAM (CIP)




                                          FY 2022 Capital Budget Operational Impact
                                      FY 2022    FY 2022    FY 2023    FY 2023    FY 2024    FY 2024    FY 2025    FY 2025    FY 2026    FY 2026
                     Project Name
                                    Maintenance  Personnel  Maintenance  Personnel  Maintenance  Personnel  Maintenance  Personnel  Maintenance  Personnel
                  North White Chapel
                 Boulevard - Emerald to    $-      $-      $45,000    $-      $45,000    $-      $45,000    $-      $45,000    $-
                      Highland
                  Citywide Pathway      $-      $-      $10,000    $-      $10,000    $-      $10,000    $-      $10,000    $-
                    Improvements
                 Street Rehabilitation
                 Required by Pavement    $-      $-      $-      $-      $-      $-      $-      $-      $-       $-
                Management Application
                       (PMA)
                 Street Rehabilitation
               Participation Program (Joint    $-      $-      $-      $-      $-      $-      $-      $-      $-      $-
               Project with Tarrant County)
                  North White Chapel
               Boulevard - Emerald to FM    $-      $-      $1,500    $-      $1,500    $-      $1,500    $-      $1,500    $-
                       1709
                 FM 1709 Deceleration
               Lanes at Byron Nelson and    $-      $-      $2,500    $-      $2,500    $-      $2,500    $-      $2,500    $-
                   Southridge Lakes
                   FM 1938 at West
                 Continental Boulevard    $-      $-      $-      $-      $18,000    $-      $18,000    $-      $18,000    $-
               Intersection Improvements
            Mobility  Corridor Safety    $-      $-      $-      $-      $-      $-      $-      $-      $-       $-
                    Improvements
                  Kirkwood Boulevard
               Intersection Improvements    $-      $-      $13,000    $-      $13,000    $-      $13,000    $-      $13,000    $-
               and Urban Enhancements
                Creekside Drive Drainage    $-      $-      $8,000    $-      $8,000    $-      $8,000    $-      $8,000    $-
                    Improvements
               FM 1709 and Pearson Lane    $-      $-      $-      $-      $7,500    $-      $7,500    $-      $7,500    $-
               Intersection Improvements

               City Roadway Intersection    $-      $-      $-      $-      $-      $-      $-      $-      $-      $-
                Capacity Improvements

                Mustang Court Industrial    $-      $-      $-      $-      $-      $-      $-      $-      $-      $-
               Area Access Improvements

                 Shady Oaks Drive and
               West Highland Intersection    $-      $-      $-      $-      $-      $-      $-      $-      $-      $-
                    Improvements
               Continental Boulevard and
                South Peytonville Avenue    $-      $-      $-      $-      $-      $-      $6,200    $-      $6,200    $-
               Intersection Improvements
               Brumlow Avenue Widening
               and Bike Lane construction    $-      $-      $-      $-      $-      $-      $2,500    $-      $2,500    $-
               from Continental Boulevard
                  to State Highway 26
                Water and Wastewater
               System Risk and Resiliency    $-      $-      $-      $-      $-      $-      $-      $-      $-      $-
            Water  Improvements (AWIA / SB3)
               Interconnection with City of
                     Colleyville        $-      $-      $1,000    $-      $1,000    $-      $1,000    $-      $1,000    $-

                                                                           BUDGET BOOK   |  FY 2022 City of Southlake  375
                                                                                         WWW.CITYOFSOUTHLAKE.COM
   371   372   373   374   375   376   377   378   379   380   381