Page 148 - City of Mansfield FY22 Operarting Budget
P. 148

GENERAL FUND

                  $140,000,000      PROJECTED REVENUES TO DEBT SERVICE


                  $120,000,000

                  $100,000,000


                   $80,000,000


                   $60,000,000


                   $40,000,000


                   $20,000,000


                           $0
                                 2022    2024     2025    2026     2027    2028     2029    2030     2031
                                    PROJECTED TOTAL REVENUE:              PROJECTED AD VALOREM REVENUE:
                                    PROJECTED DEBT SERVICE:





                               GENERAL FUND DEBT AS A PERCENTAGE OF
                                         AD VALOREM TAX COLLECTED

                    50%


                    40%



                    30%


                    20%


                    10%



                     0%
                            2012   2013    2014    2015    2016   2017    2018    2019    2020 2021*

                       * Unaudited



                                                                                                         147
   143   144   145   146   147   148   149   150   151   152   153