Page 376 - Microsoft Word - FY 2021 tax info sheet
P. 376

ROADWAY IMPACT FEE FUND





                                             FUND BALANCE SUMMARY

                                                                                        FY 2021-22
                                                FY 2019-20    FY 2020-21   FY 2020-21    Adopted      Budget
                                                  Actual        Budget      YE Proj.     Budget     Variance ($)

              REVENUES                         $             609,848  $                     -  $         579,332  $                       -  $                    -
              EXPENDITURES                                      58,710                         -                         -                           -                        -
              VARIANCE                                        551,138                         -             579,332                           -                        -

              FUND BALANCE                     $         7,143,105  $     7,143,105  $     7,722,437  $       7,722,437  $       579,332





                                                   Roadway Impact Fee Summary
                        9,000,000
                        8,000,000

                        7,000,000

                        6,000,000
                        5,000,000

                        4,000,000

                        3,000,000

                        2,000,000
                        1,000,000

                              ‐
                                   FY 2019‐20 Actual  FY 2020‐21 Budget  FY 2020‐21        FY 2021‐22
                                                                           YE Proj.       Adopted Budget
                                              REVENUES   EXPENDITURES   FUND BALANCE

                                                PERSONNEL SUMMARY
                                       (Full-time Equivalent Positions - Includes Vacant Positions)


                                                                                        FY 2021-22
                                                FY 2019-20    FY 2020-21   FY 2020-21    Adopted      Budget
             BY POSITION TITLE:                   Actual        Budget      YE Proj.     Budget     Variance ($)


              No personnel for this fund                              -                     -                     -                      -                        -
              TOTAL                                                  -                     -                    -                      -                        -











                                                             374
   371   372   373   374   375   376   377   378   379   380   381