Page 371 - Microsoft Word - FY 2021 tax info sheet
P. 371

CITY OF KELLER FIVE-YEAR CAPITAL IMPROVEMENTS PROGRAM (CIP) SUMMARY



                                                           FISCAL YEARS
                                                                                                          TOTAL ALL
             PROJECT     PRIOR YEARS  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25  FY 2025-26
                                                                                                           YEARS

                                               DRAINAGE UTILITY SYSTEM


                                                  Barbara Lane Drainage Project

            Drainage Fund               350,000                                                          $           350,000
          Water-Wastewater                350,000                          -                           -                         -                         -                          -                          -   $           350,000
               Fund
          TOTAL PROJECT   $          700,000   $                     -   $                      -   $                    -   $                    -   $                     -   $                     -   $           700,000
           IMPACT ON O&M  The project improves an existing drainage area and minimal operating impact is anticipated.


                                               2017 Unanticipated Drainage Projects

            Drainage Fund               171,455                                                          $           171,455
          TOTAL PROJECT   $          171,455   $                     -   $                      -   $                    -   $                    -   $                     -   $                     -   $           171,455
           IMPACT ON O&M  The project improves an existing drainage area and minimal operating impact is anticipated.


                                               2018 Unanticipated Drainage Projects
            Drainage Fund               318,838                                                          $           318,838

          TOTAL PROJECT   $          318,838   $                     -   $                      -   $                    -   $                    -   $                     -   $                     -   $           318,838
           IMPACT ON O&M  The project improves an existing drainage area and minimal operating impact is anticipated.


                                                      Drainage Master Plan
            Drainage Fund               350,000               200,000                                    $           550,000
          TOTAL PROJECT   $          350,000   $          200,000   $                      -   $                    -   $                    -   $                     -   $                     -   $           550,000

           IMPACT ON O&M  The project is a study for future drainage maintenance and system needs. No direct operational costs are anticipated.


                                                         Woods Drive
            Drainage Fund               150,000                                                          $           150,000
          TOTAL PROJECT   $          150,000   $                     -   $                      -   $                    -   $                    -   $                     -   $                     -   $           150,000
           IMPACT ON O&M  The project improves an existing drainage area and minimal operating impact is anticipated.


                                                      Nightingale Culvert

            Drainage Fund               325,000               368,000                                    $           693,000
          TOTAL PROJECT   $          325,000   $          368,000   $                      -   $                    -   $                    -   $                     -   $                     -   $           693,000
           IMPACT ON O&M  The project improves an existing drainage area and minimal operating impact is anticipated.










                                                             369
   366   367   368   369   370   371   372   373   374   375   376