Page 370 - Microsoft Word - FY 2021 tax info sheet
P. 370
DRAINAGE UTILITY SYSTEM
FUNDING SOURCE PRIOR YEARS FY 2020‐21 FY 2021‐22 FY 2022‐23 FY 2023‐24 FY 2024‐25 FY 2025‐26 TOTAL ALL YEARS
General Fund ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Street Maintenance Fund ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
KDC Fund ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Water‐Wastewater Fund 350,000 ‐ ‐ ‐ ‐ ‐ ‐ 350,000
Drainage Fund 1,735,293 568,000 425,000 325,000 ‐ ‐ ‐ 3,053,293
Pointe Fund ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Total Operating Funds $ 2,085,293 $ 568,000 $ 425,000 $ 325,000 $ ‐ $ ‐ $ ‐ $ 3,403,293
Roadway Impact Fees ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Water Impact Fees ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Wastewater Impact Fees ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Park Development Fees ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Total Impact Fee Funds $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐
Debt Issuance ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
TX‐DoT ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Grant ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Other ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Total Other Sources $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐
TOTAL FUNDING SOURCES $ 2,085,293 $ 568,000 $ 425,000 $ 325,000 $ ‐ $ ‐ $ ‐ $ 3,403,293
Drainage Utility System Funding Sources
2,500,000
2,000,000
1,500,000
1,000,000
500,000
‐
PRIOR YEARS FY 2020‐21 FY 2021‐22 FY 2022‐23 FY 2023‐24 FY 2024‐25 FY 2025‐26
Total Operating Funds Total Impact Fee Funds Debt Issuance Total Other Sources
368
