Page 380 - Microsoft Word - FY 2021 tax info sheet
P. 380

WATER IMPACT FEE FUND





                                             FUND BALANCE SUMMARY

                                                                                        FY 2021-22
                                                FY 2019-20    FY 2020-21   FY 2020-21    Adopted      Budget
                                                  Actual        Budget      YE Proj.     Budget     Variance ($)
              REVENUES                         $             369,457  $                     -  $         226,866  $                       -  $                    -
              EXPENDITURES                                                -                         -                         -                           -                        -
              VARIANCE                                        369,457                         -             226,866                           -                        -

              FUND BALANCE                     $            528,488  $        528,488  $        755,354  $          755,354  $       226,866





                                                   Water Impact Fee Summary
                        800,000

                        700,000

                        600,000


                        500,000
                        400,000


                        300,000
                        200,000


                        100,000

                             ‐
                                 FY 2019‐20 Actual  FY 2020‐21 Budget   FY 2020‐21         FY 2021‐22
                                                                          YE Proj.       Adopted Budget
                                   REVENUES   EXPENDITURES   VARIANCE    VARIANCE   FUND BALANCE

                                                PERSONNEL SUMMARY
                                       (Full-time Equivalent Positions - Includes Vacant Positions)


                                                                                        FY 2021-22
                                                FY 2019-20    FY 2020-21   FY 2020-21    Adopted      Budget
             BY POSITION TITLE:                   Actual        Budget      YE Proj.     Budget     Variance ($)

              No personnel for this fund                              -                     -                     -                      -                        -

              TOTAL                                                  -                     -                    -                      -                        -












                                                             378
   375   376   377   378   379   380   381   382   383   384   385