Page 331 - Microsoft Word - FY 2021 tax info sheet
P. 331

INFORMATION TECHNOLOGY FUND




                        GEOGRAPHIC INFORMATION SERVICES DIVISION
                                                      (119-18-183)


                                              EXPENDITURE SUMMARY


                                                                                        FY 2021-22
                                                 FY 2019-20   FY 2020-21   FY 2020-21    Adopted       Budget
             EXPENDITURES BY CATEGORY:             Actual       Budget      YE Proj.      Budget     Variance ($)
             Personnel services                $             181,121  $         187,172  $         185,412  $          199,017  $          11,845
             Operations & maintenance                           43,188               46,650               45,650                 46,650                     –
             Services & other                                   16,417               34,430               33,100                 34,430                     –
             Capital outlay                                            –                      –                      –                        –                     –

             TOTAL                             $            240,726  $        268,252  $        264,162  $          280,097  $         11,845







                                                PERSONNEL SUMMARY
                                       (Full-Time Equivalent Positions - Includes Vacant Positions)

                                                                                        FY 2021-22
                                                 FY 2019-20   FY 2020-21   FY 2020-21    Adopted       Budget
             BY POSITION TITLE:                    Actual       Budget      YE Proj.      Budget     Variance ($)
             GIS Coordinator                                        1.00                   1.00                   1.00                     1.00                    -
             GIS Technician                                         1.00                   1.00                   1.00                     1.00                    -

             TOTAL                                                 2.00                   2.00                  2.00                    2.00                    -




































                                                             329
   326   327   328   329   330   331   332   333   334   335   336