Page 86 - Grapevine FY22 Adopted Budget v2
P. 86

FY 2021-22 APPROVED OPERATING BUDGET
        GENERAL FUND DEPARTMENTAL SUMMARY
        102 - MAYOR AND COUNCIL





                                                            2018-19     2019-20     2020-21    2020-21     2021-22
        EXPENDITURES BY DIVISION                            Actual      Actual      Budget     Estimate   Approved

        Administration                                            134,161             129,228             151,619             136,542             151,680
        Total                                                     134,161             129,228             151,619             136,542             151,680





                                        PERSONNEL - FULL TIME EQUIVALENTS (FTE)

                                                            2018-19     2019-20     2020-21    2020-21     2021-22
        CITY SECRETARY                                      Actual      Actual      Budget     Estimate   Approved

        Mayor                                                             1.0                     1.0                     1.0                     1.0                     1.0
        Councilmember                                                     6.0                     6.0                     6.0                     6.0                     6.0
         TOTAL FULL-TIME POSITIONS                                        7.0                     7.0                     7.0                     7.0                     7.0





















































                                                         86
   81   82   83   84   85   86   87   88   89   90   91