Page 128 - Grapevine FY22 Adopted Budget v2
P. 128

FY 2021-22 APPROVED OPERATING BUDGET
        GENERAL FUND - PUBLIC WORKS
        FLEET SERVICES DIVISION SUMMARY
        100-108-001





                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        EXPENDITURES BY OBJECT                               Actual      Actual     Budget     Estimate   Approved

        Personnel                                                 802,544             804,407             879,383             781,235             869,566
        Supplies                                                  587,040             545,074             434,750             446,936             435,250
        Maintenance                                               260,458             267,028             300,000             334,917             300,000
        Services                                                    26,196               29,872               34,997               34,326               32,400
        Capital Outlay                                                   -                 5,659                    -               13,182                    -

        Total                                                  1,676,238          1,652,040          1,649,130          1,610,596          1,637,216




        OBJECTIVES


         - Maintain a low on the job, shop accident rate.
         - Maintain an aggressive preventative, predictive maintenance program.
         - Use only top quality repair techniques to minimize vehicle downtime, while maintaining part procurement efficiency.
         - Continuously monitor the average age of the fleet and replace vehicles when cost effective.
         - Maintain properly specified vehicles and equipment within each department's program needs for efficiency and standardization during
          replacement.
         - Continuously monitor all parts, fuel costs, and quality to maintain cost effectiveness and vehicle reliability.




                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        PERFORMANCE INDICATORS                               Actual      Actual     Budget     Estimate   Approved


        Average of PM's completed monthly                      N/A          50          50          50          50
        Average Minor Repairs completed monthly                N/A         160         155         155         155
        Average Inspections completed monthly                  N/A          50          50          50          50
        Average misc. fabricating and body repairs monthly     N/A          20          20          20          20
        Average Major Repairs completed monthly                N/A          25          25          25          25
        Average number of work orders performed monthly        N/A         300         300         300         300
        Average Percent of total fleet availability  (daily)   N/A         97%         97%         97%        97%
















                                                         128
   123   124   125   126   127   128   129   130   131   132   133