Page 126 - Grapevine FY22 Adopted Budget v2
P. 126

FY 2021-22 APPROVED OPERATING BUDGET
        GENERAL FUND - PUBLIC WORKS
        ENVIRONMENTAL SERVICES DIVISION SUMMARY
        100-415-005





                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        EXPENDITURES BY OBJECT                               Actual      Actual     Budget     Estimate   Approved

        Personnel                                                 290,569             296,144             298,571             297,247             307,757
        Supplies                                                    11,283               18,075               19,361               15,411               20,361
        Maintenance                                                        75                 1,040                 1,903                      26                 1,903
        Services                                                    79,775             128,351             103,790               92,148             126,480


        Total                                                     381,702             443,610             423,625             404,832             456,501



        OBJECTIVES


         - Materials Management - Provide Trash and Recycle service to our Businesses and Residents.  Evaluate service provider COMPANY as well as
          CUSTOMERS.  Educate and assist Businesses and Residents.
         -
          Pre-Treatment - Protect Sewer Collection System and Wastewater Treatment Plants. Implement audits, inspections, and samples of industrial
          and commercial generators. Assist Utilities with Sewer blockages and overflows. Educate and assist Businesses and Residents.
         - Stormwater - Protect Streams and Lake from pollution.  Implement best management practices (BMPs). Educate and assist Businesses and
          Residents.
         - Environmental Response - Immediate Emergency / Spill response. Respond within 24 hours to Businesses and Residents environmental
          concerns.
         -
          Vector Control - Protect people from disease carrying mosquitoes. Implement Tarrant County Public Health vector control recommendations.
         -  Drinking Water - Protect people from tap water contamination. Implement management system for backflow and cross-connection prevention.
          Educate and assist Businesses and Residents.
         -  Air Quality - Develop strategies to improve Energy Efficiency and Emission Reduction.



                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        PERFORMANCE INDICATORS                               Actual      Actual     Budget     Estimate   Approved

        Outreach and education initiatives                      12          12         12          12          12
        Field evaluation / audits of solid waste service provider  12       12         12          12          12
        Conduct commercial and industrial multi-media audits    52          50          50         50          50
        Sample industrial & commercial pre-treatment generators  28         13          13         20          20
        Phase II storm water construction audits                12          12          12         12          12
        Implement Phase II storm water BMPs                     28          28          28         28          28
        Inventory municipal emissions                            1          1           1           1           1









                                                         126
   121   122   123   124   125   126   127   128   129   130   131