Page 118 - Grapevine FY22 Adopted Budget v2
P. 118

FY 2021-22 APPROVED OPERATING BUDGET
        GENERAL FUND DEPARTMENTAL SUMMARY
        313 - LIBRARY





                                                            2018-19     2019-20     2020-21    2020-21     2021-22
        EXPENDITURES BY DIVISION                            Actual      Actual      Budget     Estimate   Approved

        Administration                                         1,924,313          1,987,523          2,025,009          1,888,351          2,052,302
        Total                                                  1,924,313          1,987,523          2,025,009          1,888,351          2,052,302





                                        PERSONNEL - FULL TIME EQUIVALENTS (FTE)

                                                            2018-19     2019-20     2020-21    2020-21     2021-22
        LIBRARY                                             Actual      Actual      Budget     Estimate   Approved

        Library Director                                                  1.0                     1.0                     1.0                     1.0                     1.0
        Library Manager                                                   1.0                     1.0                     1.0                     1.0                     1.0
        Librarian II                                                      4.0                     5.0                     5.0                     5.0                     5.0
        Library Technician                                                1.0                     1.0                     1.0                     1.0                     1.0
        Circulation Services Librarian                                    1.0                     1.0                     1.0                     1.0                     1.0
        Acquisition Assistant                                             1.0                     1.0                     1.0                     1.0                     1.0
        Children's Assistant Librarian                                    1.0                     1.0                     1.0                     1.0                     1.0
        Library Assistant                                                 1.0                     1.0                     1.0                     1.0                     1.0
        Librarian I                                                       1.0                      -                      -                    -                        -
        TOTAL FULL-TIME POSITIONS                                       12.0                   12.0                   12.0                   12.0                   12.0











































                                                         118
   113   114   115   116   117   118   119   120   121   122   123