Page 296 - N. Richland Hills Capital Budget

Street & Sidewalk Capital Projects
Smithfield Road (Davis Blvd to Mid-Cities Blvd)
ST1304

352-(&7 '(6&5,37,21 -867,),&$7,21
This project consists of realigning a portion of Smithfield Road so that it connects directly to Bridge Street at Davis Blvd and
reconstructing the existing section of Smithfield Road north to a point approximately 100 feet north of Mid-Cities Blvd. The
improvements will consist of modifying the signal light at the Davis Blvd intersection so that all four sides will be signalized
instead of the 3 sides that currently exists. In addition the new road will be constructed with concrete and include sidewalks
and a drainage system. This section of Smithfield Road is located in the Smithfield TOD and will be constructed to the TOD
criteria.

352-(&7 67$786 25,*,1$/ 25,*,1$/
67$57 '$7( 5(9,6,21 (1' '$7( 5(9,6,21
Professional Services
Engineering 11/2013 03/2017
Land/ROW Acquisition 04/2014 03/2017
Construction 03/2018 08/2019
Other

5(9,6,21 (;3/$1$7,21
ST1304 has been completed and savings have been identified that staff is requesting to shift to ST1701 based an increase in
the cost of engineering and construction.

),1$1&,$/ '$7$
$'237(' 5(9,6(' 727$/
%8'*(7 7+58 352-(&7 %8'*(7 7+58 5(0$,1,1* 352-(&7
5(9,6,21 %$/$1&( &267
)81',1* 6285&(6
GO Bonds $1,650,000 $0 $1,650,000 $1,650,000
CO Bonds 100,000 0 100,000 $100,000
Federal/State Grants 550,000 0 550,000 $550,000
Reserves 1,043,640 (68,170) 975,470 $975,470
0 $0
7RWDO $3,343,640 ($68,170) $3,275,470 $0 $3,275,470
352-(&7 (;3(1',785(6
$0 $0
Professional Services
Engineering/Design 254,710 254,710 $254,710
Land/ROW Acquistion 552,464 552,464 $552,464
Construction 2,536,466 (68,170) 2,468,296 $2,468,296
Other 0 $0
7RWDO $3,343,640 ($68,170) $3,275,470 $0 $3,275,470

,03$&7 21 23(5$7,1* %8'*(7

$118$/ 23(5$7,1* ,03$&7 727$/
Projected $0

280