Page 176 - N. Richland Hills Capital Budget

Utility Capital Projects
Department Project Title Project Number
Public Works Telemetric Water Meter Annual Maintenance (2021) UT2103
Project Description
The Telemetric Water Annual Maintenance Program allows the City to continue replacing some of the transponder units and meters
installed 10 years ago. The new transponder units transmit meter information to a mobile receiver or fixed network reducing and
eventually eliminating the need for manual readings. Each meter with a transponder costs $285 to replace and the City replaces
roughly 1,300 per year.

Project Justification
This program allows the City to replace transponder and meter units that were installed at the program's inception in 1992-1993.
The program includes replacement of the Orion Classic Endpoint (CE) water meters with lead-free Smart Endpoints (SE) water
meters for use in fixed network or mobile reading deployments.
Note: Project funding source is the Utility Fund (405).

Project Schedule Beginning Date Ending Date History Fiscal Year Amount
Professional Services Proposed 2020-21 $400,000
Engineering/Design Total $400,000
Land/ROW Acquisition
Construction 10/2020 09/2021
Other
Total Schedule 10/2020 09/2021
Sources of Funds To Date 2020-21 Budget 2021-22 Estimate 2022-Completion Total Funding
General Obligation Bonds
Certificates of Obligation
Federal/State Grants
Reserves 0 400,000 0 0 $400,000
Sales Tax
Other
Total Funding $0 $400,000 $0 $0 $400,000
Project Costs To Date 2020-21 Budget 2021-22 Estimate 2022-Completion Total Cost
Professional Services
Engineering/Design
Land/ROW Acquisition
Construction 0 400,000 0 0 $400,000
Other
Total Costs $0 $400,000 $0 $0 $400,000
Operating Impact
No operating impact is anticipated.

Fiscal Year 2020-21 2021-22 2022-23 2023-24 2024-25 Total Impact
Amount $0 $0 $0 $0 $0 $0
Total Operating Impact $0 $0 $0 $0 $0 $0

170