Page 399 - NRH FY20 Approved Budget
P. 399

Summary of Project Funding
                                       2019/2020 Capital Improvement Program


                                                 Funding To    Adopted    Estimated    2021 to
        Funding Source                              Date      2019/2020   2020/2021  Completion   Total Funds

          General Obligation Bonds                56,640,000          0           0           0     56,640,000
          Certificates of Obligation              45,209,312   8,555,000          0           0     53,764,312
          Federal/State Grants                    21,541,961          0           0           0     21,541,961
          Reserves                                23,684,819   4,909,443    100,000           0     28,694,262
          Sales Tax                                2,072,126    235,000           0           0      2,307,126
          Other                                   12,383,136    105,000           0           0     12,488,136
        Total CIP Project Funding              $  161,531,354 $  13,804,443 $  100,000 $      0 $  175,435,797




































































                                                             395
   394   395   396   397   398   399   400   401   402   403   404