Page 224 - Mansfieldr FY20 Approved Budget
P. 224

Actual       Actual       Budget       Budget
                Senior Lifestyles                         2016/2017     2017/2018    2018/2019    2019/2020
                Demand
                  Senior Mansfield Activity Center Members      1,857         2,177        1,900        2,200
                  Senior Programs Offered                         416          446          415           541
                  Average Daily Senior Attendance (249 days)       75           78           75            75
                Workload
                  Meals Served                                  7,156         7,848        7,500        7,650
                Productivity
                  Average Senior Bus Riders per Day                15           15           21            20
                  Volunteer Hours Recorded                      3,515         4,044        3,750        3,800
                Effectiveness
                  Senior Program Approval Ratings                95%          95%           95%          95%


               Measurable Outcomes:
                   •  Increase the number of trips offered by 10%.
                   •  Speak at 10 community meetings to strengthen partnerships.
                   •  Schedule sponsors/speakers monthly to sponsor events and/or educate seniors on topics that are
                       necessary for aging well.


                Senior Lifestyles         Actual        Actual         Budget        Budget       % Change
                Summary                  2016-2017     2017-2018      2018-2019     2019-2020     2019-2020


                Personnel Services    $                      214,978  $                    204,678  $                      228,635  $                    241,672  5.70%

                Operations                                      59,984                            57,106                          62,312                            64,893  4.14%
                 Total                $                    274,962  $                      261,784  $                    290,947  $                      306,565  5.37%




                    Senior Lifestyles                2017-2018    2018-2019    2019-2020     2019-2020
                    Full Time Equivilent Positions    Budget       Budget       Budget      Additions
                    Senior Center Director              1            1             1
                    Activity Specialist                 0            1             1
                    Senior Center Part-Time Staff       3            2.5          2.5
                    Total                               4            4.5          4.5           0

















                                                                                                         224
   219   220   221   222   223   224   225   226   227   228   229