Page 183 - Mansfieldr FY20 Approved Budget
P. 183

Actual       Actual       Budget       Budget
                Animal Control                              2016/2017    2017/2018    2018/2019    2019/2020
                Demand
                  Annual Service Calls                                       3,092                   3,311                   3,500                   3,500
                  Animals Impounded                                          1,539                   1,524                   2,000                   2,000
                Workload
                  Animals Impounded                                          1,539                   1,524                   2,000                   2,000
                  Animals Reclaimed, Rescued etc.                               501                      422                      850                      650
                  Animals Euthanized                                            583                      619                      500                      700
                Productivity
                  Animals Adopted                                               455                      483                      650                      650
                  Animal Control Deposits                       $28,628      $36,100      $45,000      $40,000
                Effectiveness
                  Animals Adopted                                               455                      483                      650                      650
                  Animals Impounded                                          1,539                   1,524                   2,000                   2,000
                  Service Calls Answered within 24 hours          100%         100%        100%         100%
                  Animals Returned as %                            33%          59%         43%          65%
                  Animals Euthanized as %                          38%          41%         25%          35%


               Measurable Outcomes:
                   •  Develop an educational program with MISD reaching 150 students.
                   •  Complete a comprehensive review of the 105 current livestock permits.
                   •  Present at 12 meetings within the ACO’s assigned districts (at least 3 per officer).


                Animal Control              Actual        Actual        Budget        Budget       % Change
                Summary                     2016-2017    2017-2018     2018-2019     2019-2020     2019-2020

                Personnel Services       $                      493,055  $                      514,893  $                    559,857  $                    590,787  5.52%




                Operations                                     142,114                        146,869                        131,889                          134,021  1.62%


                  Total                  $                      635,170  $                    661,762  $                      691,746  $                    724,808  4.78%


                    Animal Control                    2017-2018     2018-2019    2019-2020    2019-2020
                    Full Time Equivilent Positions     Budget        Budget       Budget      Additions
                    Animal Control Manager                1            1            1
                    Animal Control Officers               3            3            3
                    Kennel Technician                     2            2            2
                    Receptionist                          1            1            1
                    Total                                 7            7            7             0













                                                                                                         183
   178   179   180   181   182   183   184   185   186   187   188