Page 177 - Mansfieldr FY20 Approved Budget
P. 177

Actual       Actual       Budget       Budget
                CID                                         2016/2017    2017/2018    2018/2019    2019/2020
                Demand
                  Population                                     68,784       70,170       73,410       75,597
                  Operating Budget                            $2,668,216   $2,543,070   $2,887,667   $3,139,641
                  Cases Assigned                                  2,635        2,650        2,800                   2,950
                  Polygraphs                                        50           75           80           80
                Workload
                  Cases Assigned                                             2,715  2,650   2,800                   2,950
                  Cases Per Investigator                           226          265          265          265
                Productivity
                  Average Cost per Citizen                       $38.79       $36.24       $39.34       $41.53
                  Cases Cleared                                              1,670  1,765   1,800                   1,850
                  Cases Assigned Per Investigator                  226          265          265          265
                Effectiveness
                  Average Cost per Citizen                       $38.79       $36.24       $39.34       $41.53
                  Percent of Cases Cleared                         62%          66%         66%          66%


               Measurable Outcomes:
                   •  Complete inventory and recommendations to improve operational efficiency.
                   •  CID will provide 52 training summaries and 12 case law reviews.
                   •  Twelve detectives per year will rotate through the one week mentorship program.


                Criminal Investigations     Actual        Actual        Budget        Budget       % Change
                Summary                     2016-2017    2017-2018     2018-2019     2019-2020     2019-2020



                Personnel Services       $                 2,395,171  $                   2,304,517  $                 2,632,482  $                 2,867,189  8.92%



                Operations                                       273,045                        229,553                        255,185                        272,452  6.77%
                  Total                  $                 2,668,216  $                   2,534,070  $                 2,887,667  $                 3,139,641  8.73%





                    Criminal Investigations           2017-2018     2018-2019    2019-2020    2019-2020
                    Full Time Equivilent Positions     Budget        Budget       Budget      Additions
                    CID Captain                           1            1            1
                    CID Sergeant                          2            2            2
                    Crime Scene Technician                2            2            2
                    Property Technician                   2            2            2
                    Detectives                            9            10           11            1
                    Detective-Polygraph                   1            1            1
                    Civil Investigator                    1            1            1
                    Crime Analyst                         1            1            1
                    Victims Assistantance Coordinator     1            1            1
                    Total                                20            21           22            1








                                                                                                         177
   172   173   174   175   176   177   178   179   180   181   182