Page 97 - Grapevine FY20 Approved Budget
P. 97

FY 2019-20 APPROVED OPERATING  BUDGET
                                              DEPARTMENTAL SUMMARY
                                                      209 - POLICE





                                                GENERAL FUND ONLY
       Expenditures by                             2016-17      2017-18       2018-19       2018-19       2019-20
       Division                                     Actual       Actual        Budget      Estimate     Approved


       Administration                            1,815,948     2,042,182     2,037,501     1,981,114    1,969,863
       Animal Control                              187,188       255,752      309,260       266,149       312,647
       Total                                     2,003,136     2,297,934     2,346,761     2,247,263    2,282,510





                                   PERSONNEL  -  FULL TIME EQUIVALENTS  (FTE)



       POLICE                                        2017         2018          2019          2019          2020
       Police Chief                                      1            1             1             1             1
       Assistant Police Chief                            1            1             1             1             1
       Administrative Manager                            1            1             1             1             1
       Lieutenant                                        1            1             1             1             1
       Sergeant                                          3            3             3             3             3
       Sr. Officer                                       3            4             4             4             4
       Police Officer                                    2            2             1             1             1
       Community Outreach Center Manager                 1            1             1             1             1
       Animal Control Supervisor                         1            1             1             1             1
       Animal Control  Officer                           2            2             2             2             2
       TOTAL FULL-TIME POSITIONS                    16.00         17.00         16.00        16.00         16.00





































                                                           89
   92   93   94   95   96   97   98   99   100   101   102