Page 102 - Grapevine FY20 Approved Budget
        P. 102
     Fire - Prevention
                                                      100-210-002
             Expenditures by                   2016-17      2017-18      2018-19      2018-19      2019-20
             Major Object                       Actual       Actual       Budget     Estimate    Approved
             Personnel Services                529,933      618,899       684,839      677,579      692,501
             Supplies                           30,819        36,236       45,672       42,656       40,200
             Maintenance                           743            0         1,000            0        1,000
             Services                           22,883        22,909       29,455       23,385       39,035
             Total                             584,378      678,044       760,966      743,620      772,736
             Objectives
              - Provide fire inspections for businesses, schools and residences.
              - Provide fire prevention programs for businesses, educational institutions and the general public.
              - Conduct Citizens Fire Academy.
              - Install smoke detectors.
                                               2016-17      2017-18      2018-19      2018-19      2019-20
             Performance Indicators             Actual       Actual       Budget     Estimate    Approved
             Fire inspections                     5,526        4,750        4,500        4,500        4,600
             Fire prevention programs               65           35           45           45            45
             Conduct Citizens Fire Academy           1            1            1             1            1
             Install smoke detectors                51           48           50          NA            NA
                                                           94





