Page 92 - Ord 866 Adopting a revised Fiscal Year 17-18 and new proposed Fiscal Year 18-19 budget
P. 92

Section 2 Financial Analysis
                                                                                  Property Tax Overview




               42750 0.37512 0.0.28927 0.15600 Southlake Trophy Club Keller Roanoke Haslet Grapevine Westlake This
                                      33304
               Town has assessed a property tax since FY2011- 12.  The ad valorem tax rate per $100 of  assessed
                valuation will increase by $0.01985 for   FY


               2018- 19 to the adopted tax rate of $.15600 just under the calculated rollback rate of $.15618).     As
               a reminder, the effective tax rate is the total tax rate


                                          calculated to raise  of property tax
                                      the same amount     revenue for the       Town from
                            the same       properties.  FY      17/18                Adopted Tax
                             Rate FY       18/19                Proposed Tax        Rate Change
                                           Amount M&            O $ 0.              11133 $ 0.




                  actual 2017  actual 2018
                              actual 2019                                           18. This is attributable to
                                                                                      11% in
                                                                                              increase
                                     proposed Property
                                                                  shown
                                                                                                     in
                                                                                                 increase
                                           Tax Rate                                    residential 1%  commercial
                                                                  in millions)
                                                                                                increase
                                                                                                        in
                                                 per $100                              3%
                                                                  0.                 personal        This budget
                                                                                         will raise more revenue from
                                                                  46200
                                                       Assessed Valuation            property taxes than last year’
                                                                  0.
                                                                                    s         adopted budget by
                                                                  45144
                                                                                    approximately $272, 358 which is
                                                                  0.                 a 17.10% increase from
                                                                                          last year' s budget.
               13201 $ 0.02068 I&02482 $ 0.02399 $(0.00083) 0.13615 $ 0.
                                                0.
                                        S $
                       15600 $0.01985 The total debt obligation secured by
                       property taxes for various projects totals $287,699.  2011  CO payment for street projects
                                   796
                       of $2013 GO Refunding payment of $169,903 for Arts &
                                                                                                    Science
                                117,
                                                              actual 2012 actual 2013 actual 2014 actual
             Center construction. The debt payment
                                                                           2015 actual 2016
             for the Science Center was originally
             paid from the Visitors Association Fund.
             Based on July 2018 certified
             values, the Town’ s “net


             taxable value” increased by $
                  68, 089,024 over
                   the prior year adjusted
                   information for FY 17-
                                                     0.     0.     0.     0.    0.     0.     0.     0.    0.
                                                     16010$  15684$  15684$  15634$  15634$  15634$  13695$  13615$ 156002011


                                                             The
   87   88   89   90   91   92   93   94   95   96   97