Page 455 - Cover 3.psd
P. 455

Summary of Project Funding
                                       2018/2019 Capital Improvement Program


                                                 Funding To    Adopted    Estimated    2020 to
        Funding Source                              Date      2018/2019   2019/2020  Completion   Total Funds

          General Obligation Bonds                58,100,950          0           0           0     58,100,950
          Certificates of Obligation              39,155,000   7,860,000     98,000           0     47,113,000
          Federal/State Grants                    21,055,018          0           0           0     21,055,018
          Reserves                                23,808,314   3,133,157          0           0     26,941,471
          Sales Tax                                2,608,397    449,000     811,000           0      3,868,397
          Other                                   13,756,856          0           0           0     13,756,856
        Total CIP Project Funding              $  158,484,535 $  11,442,157 $  909,000 $      0 $  170,835,692

































































                                                             449
   450   451   452   453   454   455   456   457   458   459   460