Page 272 - Cover 3.psd
P. 272

DEPARTMENT                                                  FUND
          NEIGHBORHOOD SERVICES                                       GENERAL
                         ACTIVITIES                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Administration                                   $307,995       $337,406       $337,982        $352,655
           Animal Services                                  $704,283       $770,927       $805,800        $819,985
           Consumer Health                                   317,846        333,331         337,233        349,760
           Code Compliance                                   392,109        536,990         522,748        549,206
             S  p  e  c  i  a  l     P  r  o  j  e  c  t  s        0               0              0              0







                             TOTAL                         $1,722,233     $1,978,654     $2,003,763     $2,071,606


                    EXPENSE GROUPS                         2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                        $1,378,570     $1,564,267     $1,562,239     $1,643,705
           General Services                                    45,969       106,807         104,992        105,222
           Maintenance                                        53,922          38,425         54,827         56,657
           Sundry                                            179,383        204,304         191,504        193,550
           Supplies                                            64,389         64,851         90,201         72,472
             C  a  p  i  t  a  l                                   0               0              0              0

                             TOTAL                         $1,722,233     $1,978,654     $2,003,763     $2,071,606

                  PERSONNEL SUMMARY                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Full-Time:
            Administrative Secretary                             1.00           1.00           1.00           1.00
            Animal Services Manager                              1.00           1.00           1.00           1.00
            Code Enforcement Officer                             4.00           4.00           4.00           4.00
            Customer Service Assistant                           1.00           1.00           1.00           1.00
            Environmental Health Specialist                      2.00           2.00           2.00           2.00
            Environmental Health Supervisor                      1.00           1.00           1.00           1.00
            Humane Service Officer                               4.00           4.00           4.00           4.00
            Humane Services Technician                           1.00           1.00           1.00           1.00
            Kennel Technician                                    2.00           2.00           2.00           2.00
            Lead Code Enforcement Officer                        0.00           1.00           1.00           1.00
            Neighborhood Services Assistant Director             1.00           1.00           1.00           1.00
            Neighborhood Services Director                       1.00           1.00           1.00           1.00
          Part-Time:
            Intern                                               0.00           0.00           0.30           0.30
            PT Kennel Technician                                 0.73           1.48           1.48           1.48












           Full-Time                                            19.00          20.00          20.00          20.00
           Part-Time (Full-Time Equivalents)                     0.73           1.48           1.78           1.78
                TOTAL                                           19.73          21.48          21.78          21.78
                                                             268
   267   268   269   270   271   272   273   274   275   276   277