Page 145 - Mansfield 2019 Operating Budget
P. 145

Actual       Actual       Budget        Budget
                   Human Resources                     2015/2016    2016/2017    2017/2018     2018/2019
                   Demand

                     City Wide Staffing  (FTE)                           506                      511                        551                        527

                     Positions filled                                        59                        82                        80                          90





                     Terminations Processed                                49                        77                      100                      100

                   Workload




                     Applications Processed                              999                   1,105                   1,750                   1,200


                     Unemployment Claims filed                               4                            2                        11                          5


                     Payroll Actions Processed                             374                        755                      210                      500
                     Disciplinary Actions                                    18                        35                        30                        35



                   Productivity


                     Payroll Actions Processed                             374                      755                      210                      500



                     Workers Compensation Claims                           45                          61                        60                        25

                   Effectiveness
                     Employee Turnover                      10.3%        15.1%          9.0%         9.0%


                     Workers Compensation Claims     $           118,215  $           345,870  $             275,000  $           275,000


               Measurable Outcomes:
                   •  Ensure competitive compensation.
                   •  Recruit and retain an efficient and effective workforce.
                   •  Enhance employee and supervisor performance through training and development.

                Human Resources          Actual         Actual          Budget         Budget        % Change
                Summary                 2015-2016      2016-2017       2017-2018      2018-2019       2018-2019
                Personnel Services   $                      322,992  $                      399,924  $                    441,956  $                    458,229  3.68%


                Operations                                   203,835                          261,166                          230,573                          257,026  11.47%
                 Total               $                    526,827  $                    661,090  $                    672,528  $                      715,255  6.35%





                    Human Resources                   2016-2017    2017-2018     2018-2019    2018-2019
                    Full Time Equivalent Positions     Budget       Budget        Budget      Additions
                    Human Resource Director               1            1            1
                    Fund Benefits Manager                 1            1            1
                    Administrative Assistant              1            1            1
                    HR Specialist                         1            1            1
                    Total                                 4            4            4             0









                                                                                                         143
   140   141   142   143   144   145   146   147   148   149   150