Page 143 - Mansfield 2019 Operating Budget
P. 143

Actual      Actual       Budget      Budget
                     Legal                              2015/2016   2016/2017    2017/2018   2018/2019
                     Demand
                      Council Meetings                         36           35           40          40
                      Special Council Mtgs/Work Sessions        5            5           10           5
                      Parks Board Mtgs                         12           12           12          12
                      Economic Development Board Mtgs          12           12           12          12
                      Legislative Liason - hours spent         320          50          320         300
                      Lititgation - hours spent                320         100          320         100
                      Open Records Requests                   1712        1513         1800         1700
                      Claims received/processed                51           34           40          40
                     Workload
                        Subpoenas                              143          31          150          60
                      Interagency Requests                     297         267          300         300
                      Hotel/Motel Reimbursement Requests       204         157          225           0
                      Misc. Requests                           104          91          120         100
                      Grant Applications                       12            8           10          10
                      Grants Received                           7            5           8            3
                      Grants-Dollar Value             $           610,670  $           413,922  $           760,159  $           420,000




                      Grants-City Required Funding              2            2           2            2
                     Productivity
                      Open Records Requests                   1712        1513         1800         1700
                      Claims received/processed                51           34           30          40
                      Grant Applications                       12            8           10          10
                      Grants Received                           7            5           8            3
                     Effectiveness
                      General Fund Legal Fees         $             411,694  $             356,830  $           357,800  $             345,000

                      Grants Received                           7            5           8            3


                      Grants-Dollar Value             $             610,670  $           413,922  $           760,159  $             420,000
                      Grants-City Required Funding              1            2           2            2
                        Claims total damage                $157,454    $222,641     $140,000     $175,000
                        Payments from Insurance            $112,386    $148,420      $54,000     $100,000
                        Payments to Claimants               $25,349     $23,313       $8,000     $20,000
                        Police Department OOP               $13,871     $59,408      $10,000     $10,000

               Measurable Outcomes
                   •  Reduce the legal exposure of the City in its operation
                   •  Provide cost effective and accurate legal counsel to City Council, staff and various boards within
                       the City.

                Legal                   Actual         Actual        Budget         Budget        % Change
                Summary                2015-2016      2016-2017     2017-2018      2018-2019      2018-2019

                Personnel Services  $                    105,268  $                      489,762  $                      495,851  $                      513,539  3.57%

                Operations                                455,761                        392,898                          389,759                        389,402  -0.09%


                 Total              $                      561,029  $                      882,661  $                    885,610  $                    902,941  1.96%




                    Legal                             2016-2017    2017-2018     2018-2019    2018-2019
                    Full Time Equivalent Positions     Budget       Budget        Budget      Additions
                    City Attorney                         1            1            1
                    Paralegal                             2            2            2
                    Total                                 3            3            3             0

                                                                                                         141
   138   139   140   141   142   143   144   145   146   147   148