Page 557 - Hurst FY19 Approved Budget
P. 557

STORM DRAINAGE UTILITY FUND
                                                     FUNDED PROJECTS


                                                                                                     Annual
              Project Number,                   Estimated    Actual    Expenditures for   Expenditures for   Operations &
              Description &                       Cost    Expenditures as   2018-2019  2019-2020    Maintenance
              Date Introduced in CIP             Budget     of 10/01/18
                                                                                                  Impact (Savings)



              Project 6304105
              Pipeline Phase 2                     $600,431   $409,742      $190,689          $0         ($15,000)
              10/30/09




              Project 6412304
              Walker Branch Storm Drain Project    $239,550        $0           $0       $239,550     TBD
              10/01/11






              Project 6418301
              Cimarron Trail Drainage              $130,900     $7,360       $13,540     $110,000    ($3,000)
              10/01/17






              Project 6418302
              Hurstview Bridge                     $220,000        $0        $35,000     $185,000    ($5,000)
              10/01/17



              TOTAL                              $1,190,881   $417,102      $239,229     $534,550        ($23,000)



























                                                             540
   552   553   554   555   556   557   558   559   560   561   562