Page 553 - Hurst FY19 Approved Budget
P. 553

SPECIAL PROJECTS FUND
                                                     FUNDED PROJECTS

                                                                                                   Annual
                  Project Number,                Estimated   Actual   Expenditures for 2018-  Expenditures for   Operations &
                  Description &                    Cost   Expenditures as   2019     2019-2020    Maintenance
                  Date Introduced in CIP          Budget   of 10/01/18
                                                                                                Impact (Savings)




                  Project 1117027
                  City Hall Roof Repair           $1,166,770      $0        $800,000     $366,770     ($30,000)
                  10/01/18







                  Project 1119002
                  City Hall Chambers Renovation    $200,000       $0        $200,000         $0           N/A
                  10/01/18





                  Project 4015003
                  Animal Shelter                  $1,800,000      $0            $0      $1,800,000     $51,122
                  10/01/15






                  Project 2918005
                  PLL Work Order System            $525,144       $0        $525,144         $0        $50,000
                  10/01/18






                  Project 6304105
                  Pipeline Phase 2                $1,469,499   $26,915      $913,572     $529,012     ($15,000)
                  10/30/09





                  Project 6318102
                  44th Year CDBG                   $158,118       $0        $158,118         $0        ($7,906)
                  10/30/18





                  Project 6413107
                  Pipeline Phase III               $200,000   $140,888       $59,112         $0       ($12,000)
                  01/28/14


                  TOTAL                           $5,519,531   $167,803    $2,655,946   $2,695,782     $36,216




                                                             536
   548   549   550   551   552   553   554   555   556   557   558