Page 172 - Hurst FY19 Approved Budget
P. 172

ADMINISTRATION



               110 GENERAL FUND

               0111 ADMINISTRATION





                                                          SUMMARY



                                                         ACTUAL       BUDGET     ESTIMATED    APPROVED
                                                           2017         2018         2018         2019
                       PERSONNEL SERVICES               $591,435     $518,026      $528,773    $539,515
                       MATERIAL AND SUPPLIES              $2,483       $2,500       $2,500       $2,500
                       MAINTENANCE                          $0            $0           $0          $0
                       SUNDRY CHARGES                    $20,938      $25,853      $23,506      $24,162
                       INTERNAL SERVICES                    $0            $0           $0          $0
                       CAPITAL OUTLAY                       $0            $0           $0          $0
                                     TOTAL 110-0111     $614,857     $546,379     $554,779     $566,177








                                                    PERSONNEL SCHEDULE


                                                             ACTUAL     ACTUAL      ACTUAL    APPROVED
                       POSITION TITLE           PAY GRADE      2016       2017       2018         2019
                       CITY MANAGER                Exempt         1          1          1           1
                       ASSISTANT CITY MANAGER      Exempt         1          0          0           0
                       EXECUTIVE DIRECTOR          Exempt         0          1          1           1
                       ADMINISTRATION & CUSTOMER
                       SERVICE
                       SENIOR ADMINISTRATIVE ASST/    59          1          1          1           1
                       CMO
                                 TOTAL 110-0111                  3           3          3           3






















                                                             155
   167   168   169   170   171   172   173   174   175   176   177