Page 166 - Hurst FY19 Approved Budget
P. 166

ACTUAL   BUDGET   ESTIMATED   APPROVED
                       LINE ITEMS                                    2017      2018      2018     2019
                       680830 MILEAGE REIMBURSEMENT                   $27      $200      $150      $200
                       680900 MEMBERSHIP AND DUES                    $1,347   $1,940    $1,940    $1,940
                       690005 INSERVICE TRAINING/TRAVEL              $3,613   $3,720    $3,220    $3,720
                       690300 TRAINING/CERTIFICATION                 $3,861   $5,430    $5,430    $5,430
                       770120 BOARDS AND COMMISSIONS                   $0        $0       $0        $0
                       SUNDRY CHARGES TOTAL                         $19,691  $36,127   $30,397   $36,127

                       785623 INFORMATION TECHNOLOGY                $16,777   $16,777  $16,777   $16,777
                       INTERNAL SERVICES TOTAL                      $16,777  $16,777   $16,777   $16,777

                       790350 OFFICE MACHINERY                         $0        $0       $0        $0
                       790360 COMPUTER HARDWARE                        $0        $0       $0        $0
                       790365 COMPUTER SOFTWARE                        $0        $0       $0        $0
                       790390 OTHER MACHINERY AND EQUIPMENT            $0        $0       $0        $0
                       790450 OFFICE FURNITURE AND FIXTURES            $0        $0       $0        $0
                       CAPITAL OUTLAY TOTAL                            $0       $0        $0        $0

                       110-0103 TOTAL                             $383,375  $420,828  $415,562  $427,573








































                                                             149
   161   162   163   164   165   166   167   168   169   170   171