Page 164 - Hurst FY19 Approved Budget
P. 164

LEGISLATIVE & JUDICIAL SERVICES



               110 GENERAL FUND

               0103 PUBLIC INFORMATION






                                                          SUMMARY

                                                   ACTUAL         BUDGET       ESTIMATED      APPROVED
                                                    2017            2018            2018          2019
                       PERSONNEL SERVICES         $343,699        $360,824       $360,788      $367,569
                       MATERIAL AND SUPPLIES       $1,706          $3,200          $3,700        $3,200
                       MAINTENANCE                 $1,502          $3,900          $3,900        $3,900
                       SUNDRY CHARGES              $19,691         $36,127        $30,397       $36,127
                       INTERNAL SERVICES           $16,777         $16,777        $16,777       $16,777
                       CAPITAL OUTLAY                 $0              $0             $0            $0
                             TOTAL 110-0103      $383,375        $420,828        $415,562      $427,573



                                                    PERSONNEL SCHEDULE

                                                                  ACTUAL    ACTUAL    ACTUAL   APPROVED
                       POSITION TITLE              PAY GRADE       2016       2017      2018      2019
                       CITY SECRETARY                 Exempt          1          1        1         1
                       DEPUTY CITY SECRETARY          Exempt          1          1        1         1
                       ASST TO CITY SECRETARY            58           1          1        1         1
                       PART-TIME CLERK               Part Time      1.21        1.5      1.5      1.44
                                TOTAL 110-0103                      4.21       4.5       4.5      4.44































                                                             147
   159   160   161   162   163   164   165   166   167   168   169