Page 99 - Azle City Budget 2019
P. 99

DEPARTMENT                                   DIVISION                                       ACCOUNT
            Economic Development                       Administration                                       01-517

            EXPENDITURE          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
            SUMMARY:                Actual     Actual      Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services                      -                       -              37,409            41,257            41,974            45,413            45,413
            Supplies                                -                       -                  994             1,716             1,716                866                866



            Maintenance                             -                       -                       -                       -                       -                       -                       -

            Contractual Services                     -                       -              29,121            44,124            44,124            66,344            66,344

            Capital                                 -                     -                     -                     -                     -                     -                     -
            Total                                   -                       -              67,524            87,097            87,814          112,623          112,623


                  70,000

                  60,000

                  50,000                                                                         Personnel Services
                  40,000                                                                         Supplies
                  30,000                                                                         Maintenance
                                                                                                 Contractual Services
                  20,000                                                                         Capital

                  10,000
                       -
                           FY 2014-15    FY 2015-16   FY 2016-17   FY 2017-18    FY 2018-19




            PERSONNEL:                                               FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Economic Development Director      77,015     106,281       0.33       0.33        0.33        0.33

                                                Total Personnel         0.33       0.33        0.33        0.33























            City of Azle 2018-2019 Budget                                                                      87
   94   95   96   97   98   99   100   101   102   103   104