Page 101 - Azle City Budget 2019
P. 101

DEPARTMENT                                   DIVISION                                       ACCOUNT
            Finance & Accounting                          Finance                                           01-518

            EXPENDITURE          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
            SUMMARY:                Actual     Actual      Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services           296,451          301,941          303,501          328,848          333,110          355,498          355,498
            Supplies                        2,212               3,422             3,064               3,600               3,600               3,600             3,600




            Maintenance                             -                       -                       -                       -                       -                       -                       -

            Contractual Services             23,781            65,017            72,153            76,609            76,609            85,984            85,984

            Capital                                 -                     -                     -                     -                     -                     -                     -
            Total                        322,444          370,380          378,718          409,057          413,319          445,082          445,082


                 400,000
                 350,000

                 300,000
                 250,000                                                                        Personnel Services
                                                                                                Supplies
                 200,000
                                                                                                Maintenance
                 150,000                                                                        Contractual Services
                 100,000
                  50,000

                       -
                           FY 2014-15   FY 2015-16    FY 2016-17   FY 2017-18   FY 2018-19




            PERSONNEL:                                               FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Director of Finance                82,081     113,271      1.00        1.00        1.00        1.00
            Accountant                         38,066      52,531      2.00        2.00        2.00        2.00
            Purchasing Agent/Risk Manager      42,126      58,134      1.00        1.00        1.00        1.00





                                                Total Personnel         4.00       4.00        4.00        4.00
















            City of Azle 2018-2019 Budget                                                                      89
   96   97   98   99   100   101   102   103   104   105   106