Page 97 - Azle City Budget 2019
P. 97

DEPARTMENT                                   DIVISION                                       ACCOUNT
            Human Resources                            Administration                                       01-515

            EXPENDITURE          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
            SUMMARY:                Actual     Actual      Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services            83,037            90,377            94,369          115,353          119,229          128,366          128,366

            Supplies                           833                830                422                500                500                500                500

            Maintenance                             -                       -                       -                       -                       -                       -                       -

            Contractual Services             6,199             6,572            13,668            14,845            14,845            12,845            12,845



            Capital                                 -                     -                     -                     -                     -                     -                     -
            Total                           90,069            97,780          108,458          130,698          134,574          141,711          141,711


                 140,000

                 120,000

                 100,000                                                                         Personnel Services
                  80,000                                                                         Supplies
                  60,000                                                                         Maintenance
                                                                                                 Contractual Services
                  40,000                                                                         Capital

                  20,000
                       -
                           FY 2014-15    FY 2015-16   FY 2016-17   FY 2017-18    FY 2018-19




            PERSONNEL:                                               FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Human Resources Manager            56,457      77,911       1.00       1.00        1.00        1.00
            PT Human Resources Aide            12,844      12,844       0.00       1.00        1.00        1.00
            PT Human Resources Intern          5,280       5,280        0.00       0.00        0.00        0.00







                                                Total Personnel         1.00       2.00        2.00        2.00














            City of Azle 2018-2019 Budget                                                                      85
   92   93   94   95   96   97   98   99   100   101   102