Page 444 - FY 19 Budget Forecast 91218.xlsx
P. 444

SALES TAX BY FUND LAST TEN FISCAL YEARS


                                                                  KELLER CRIME
                                          KELLER                  CONTROL AND              % OF AD      AD
                            GENERAL    DEVELOPMENT     STREET      PREVENTION              VALOREM   VALOREM
               FISCAL YEAR    FUND     COPRORATION   MAINTENANCE     DISTRICT     TOTAL    TAX LEVY  TAX RATE
                               GF           KDC        STREETS        KCCPD
                 2008-09                4,037,484                    2,018,742                  1,009,371                       979,874           8,045,471  48.4%  $            0.2094
                 2009-10                4,004,193                    2,004,557                     999,818                        931,103           7,939,671  45.2%  $            0.1997
                 2010-11                4,069,146                    2,034,573                  1,017,287                       966,775           8,087,781  48.4%  $            0.2142
                 2011-12                4,368,625                    2,184,313                  1,092,156                       970,696           8,615,790  50.7%  $            0.2240
                 2012-13                4,639,063                    2,319,532                  1,159,766                    1,066,527          9,184,887  52.7%  $            0.2331
                 2013-14                4,960,591                    2,480,296                  1,240,144                    1,136,707          9,817,738  54.9%  $            0.2428
                 2014-15                5,340,418                    2,709,927                  1,355,162                    1,254,542         10,660,049  56.7%  $            0.2477
                 2015-16                5,705,047                    2,852,524                  1,426,385                    1,328,919         11,312,875  58.1%  $            0.2524
                 2016-17                5,945,583                    2,972,792                  1,486,396                    1,407,983         11,812,753  55.0%  $            0.2367
                  2017-18                5,972,066                    2,986,033                  1,493,017                    1,372,712         11,823,828  52.8%  $            0.2259
                  2018-19                6,106,437                    3,053,219                  1,526,609                    1,403,598         12,089,863  50.9%  $            0.2104





                                                       Sales Tax History
                  14,000,000

                  12,000,000


                  10,000,000

                   8,000,000


                   6,000,000


                   4,000,000

                   2,000,000

                         ‐
                           2008‐09  2009‐10  2010‐11  2011‐12  2012‐13  2013‐14  2014‐15  2015‐16  2016‐17  2017‐18  2018‐19
                                                    GF  KDC  STREETS  KCCPD



























                                                            442
   439   440   441   442   443   444   445   446   447   448   449