Page 295 - FY 19 Budget Forecast 91218.xlsx
P. 295
KELLER CRIME CONTROL AND PREVENTION DISTRICT (KCCPD) OUTSTANDING INTEREST DEBT
OBLIGATIONS BY ISSUE
2012A
CERTIFICATE OF
Year OBLIGATION TOTAL
2019 $ 153,950 $ 153,950
2020 134,950 134,950
2021 114,950 114,950
2022 93,825 93,825
2023 71,575 71,575
2024 53,075 53,075
2025 38,600 38,600
2026 23,750 23,750
2027 8,125 8,125
2028 - -
2029 - -
2030 - -
2031 - -
2032 - -
2033 - -
2034 - -
2035 - -
2036 - -
2037 - -
2038 - -
2039 - -
2040 - -
Total $ 692,800 $ - $ - $ - $ - $ - $ - $ 692,800
KCCPD INTEREST OBLIGATIONS BY YEAR AND ISSUANCE
180,000
160,000
140,000
120,000
100,000
2012A CO
80,000
60,000
40,000
20,000
‐
2019 2020 2021 2022 2023 2024 2025 2026 2027
293