Page 293 - FY 19 Budget Forecast 91218.xlsx
P. 293
KELLER CRIME CONTROL AND PREVENTION DISTRICT (KCCPD) OUTSTANDING TOTAL DEBT
OBLIGATIONS BY ISSUE
2012A
CERTIFICATE OF
Year OBLIGATION TOTAL
2019 $ 523,950 $ 523,950
2020 524,950 524,950
2021 524,950 524,950
2022 528,825 528,825
2023 526,575 526,575
2024 528,075 528,075
2025 528,600 528,600
2026 523,750 523,750
2027 528,125 528,125
2028 - -
2029 - -
2030 - -
2031 - -
2032 - -
2033 - -
2034 - -
2035 - -
2036 - -
2037 - -
2038 - -
2039 - -
2040 - -
Total $ 4,737,800 $ - $ - $ - $ - $ - $ - $ 4,737,800
KCCPD TOTAL DEBT OBLIGATIONS BY YEAR AND ISSUANCE
600,000
500,000
400,000
300,000
2012A CO
200,000
100,000
‐
2019 2020 2021 2022 2023 2024 2025 2026 2027
291
