Page 294 - FY 19 Budget Forecast 91218.xlsx
P. 294
KELLER CRIME CONTROL AND PREVENTION DISTRICT (KCCPD) OUTSTANDING PRINCIPAL DEBT
OBLIGATIONS BY ISSUE
2012A
CERTIFICATE OF
Year OBLIGATION TOTAL
2019 $ 370,000 $ 370,000
2020 390,000 390,000
2021 410,000 410,000
2022 435,000 435,000
2023 455,000 455,000
2024 475,000 475,000
2025 490,000 490,000
2026 500,000 500,000
2027 520,000 520,000
2028 - -
2029 - -
2030 - -
2031 - -
2032 - -
2033 - -
2034 - -
2035 - -
2036 - -
2037 - -
2038 - -
2039 - -
2040 - -
Total $ 4,045,000 $ - $ - $ - $ - $ - $ - $ 4,045,000
KCCPD PRINCIPAL OBLIGATIONS BY YEAR AND ISSUANCE
600,000
500,000
400,000
300,000
2012A CO
200,000
100,000
‐
2019 2020 2021 2022 2023 2024 2025 2026 2027
292
